#!/usr/bin/env python
# -*- coding:utf-8 -*-

# **
# 参考计算EXCEL原文件中列表左侧的数据列
# 释义 =======> 对应列 =======> 公式
class LfreeBaseTabLeft:

    def __init__(self):
        return

    # **
    # 年期 Year =A65
    # 翌年歲 ANB =B65
    # 每年供款 Annual Contribution =AD65
    # 額外提取 Extra Withdrawal 0
    # 總提取 Total Withdrawal =IF(B65<102,AX65,0)*C45
    # 累積提取 Cumulative Withdrawal =IF(AND(B65<102,B65<=F3),F64+E65,0)
    # 餘額 Balance =IF(AND(B65<102,B65<=F3),AH65,0)*C45
    # 身故賠償 Death Benefit =IF(AND(B65<102,B65<=F3,NOT(AA65)),N65*AG65,0)*C45
    LfreeBaseTabLeft = {
        "year": 0,
        "anb": 0,
        "annual_contribution": 0,
        "extra_withdrawal": 0,
        "total_withdrawal": 0,
        "cumulative_withdrawal": 0,
        "balance": 0,
        "death_benefit": 0,
    }
